{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":21,"n_cols":5,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
["Eigenpflege / Fremdpflege "]
[]
[null,null," % UH","UH "]
[null,null,"bzw. LG 2,5f","Ergebnis"]
["EK Vater",6500,{"$f":"IF(B9*B11>B14,B14,B9*B11)","v":900},{"$f":"IF(C9+C10>B15,B15*C9/(C9+C10),C9)","v":688.38526912181305},"UH Vater"]
["EK Mutter",3200,{"$f":"IF(B10*B12>B14,B14,B10*B12)","v":512},{"$f":"IF(C9+C10>B15,B15*C10/(C9+C10),C10)","v":391.61473087818695},"UH Mutter"]
["Prozente Kind gegen Vater",0.16,null,{"$f":"D9+D10","v":1080},"Summe UH"]
["Prozente Kind gegen Mutter",0.16]
["Regelbedarf",360]
["2,5 fach",{"$f":"B13*2.5","v":900}]
["3-fach",{"$f":"B13*3","v":1080}]
[]
["Kennwort","gesperrt"]
[]
["Eingabefeld"]
["Zwischenergebnis (keine Eingabe)"]
["Ergebnisfeld"]